| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 211 248 € | - | - | - | - | - | - | 204 445 € | 6803 € | 0 € | 0 € | 916 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7719 € | 0 € | 7719 € | - | 0 € | 7719 € |
| 2023 | 94 928 € | - | - | - | - | - | - | 138 386 € | -43 458 € | 0 € | 163 € | 931 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 690 € | 0 € | -42 690 € | - | 0 € | -42 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 667 € | 0 € | 1152 € | 54 801 € | 68 620 € | 0 € | 0 € | 177 948 € | 177 948 € | 246 568 € | - | 1874 € | 0 € | 0 € | 244 694 € | 246 568 € | 246 568 € |
| 2023 | 64 160 € | 0 € | 7127 € | 49 539 € | 120 826 € | 0 € | 0 € | 139 139 € | 139 139 € | 259 965 € | - | 22 989 € | 0 € | 0 € | 236 976 € | 259 965 € | 259 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6480 € | 33.3% | 5390 € | 4090 € | 10% |
| 2023 | 4860 € | 38.7% | 5870 € | 4090 € | 10% |
| 2022 | 7930 € | - | 5760 € | 3280 € | 1 |