| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 500 € | - | - | - | - | - | - | 27 427 € | 25 073 € | 0 € | 5796 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 277 € | 0 € | 19 277 € | - | 0 € | 19 277 € |
| 2024 | 47 758 € | - | - | - | - | - | - | 22 690 € | 25 068 € | 0 € | 5835 € | 0 € | 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 084 € | 0 € | 19 084 € | - | 0 € | 19 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 116 754 € | 0 € | 120 € | 0 € | 116 874 € | 0 € | 0 € | 0 € | 0 € | 116 874 € | - | 693 € | 0 € | 0 € | 116 181 € | 116 874 € | 116 874 € |
| 2024 | 97 650 € | 0 € | 0 € | 0 € | 97 650 € | 0 € | 0 € | 0 € | 0 € | 97 650 € | - | 746 € | 0 € | 0 € | 96 904 € | 97 650 € | 97 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 2.0% | 520 € | 2610 € | 10% |
| 2023 | 500 € | 190.9% | 350 € | 2800 € | 10% |
| 2022 | -550 € | - | 230 € | 2050 € | 1 |