| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 26 716 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 760 € | 514 658 € | -541 418 € | - | 0 € | -541 418 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2564 € | 0 € | 1169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3733 € | 0 € | -3733 € | - | 0 € | -3733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9282 € | 0 € | 766 983 € | 0 € | 776 265 € | 377 369 € | 0 € | 56 686 420 € | 57 063 789 € | 57 840 054 € | - | 5 119 070 € | 53 265 959 € | 0 € | -544 975 € | 57 840 054 € | 57 840 054 € |
| 2023 | 49 101 € | 0 € | 4709 € | 0 € | 53 810 € | 0 € | 0 € | 1 359 897 € | 1 359 897 € | 1 413 707 € | - | 122 037 € | 1 295 228 € | 0 € | -3558 € | 1 413 707 € | 1 413 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -42 750 € | 81.4% | 5520 € | 0 € | - |
| 2023 | -229 450 € | 3507.7% | 400 € | 660 € | 2+100% |
| 2022 | -6360 € | - | 20 € | 30 € | 1 |