| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 994 € | - | - | - | - | - | - | 107 280 € | 27 714 € | 23 548 € | 1241 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2925 € | 0 € | 2925 € | - | 0 € | 2925 € |
| 2023 | 137 313 € | - | - | - | - | - | - | 105 750 € | 31 563 € | 21 957 € | 896 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8710 € | 0 € | 8710 € | - | 0 € | 8710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 897 € | 0 € | 1950 € | 25 120 € | 27 967 € | 0 € | 0 € | 10 000 € | 10 000 € | 37 967 € | - | 10 172 € | 0 € | 0 € | 27 795 € | 37 967 € | 37 967 € |
| 2023 | 730 € | 0 € | 1950 € | 27 984 € | 30 664 € | 0 € | 0 € | 10 052 € | 10 052 € | 40 716 € | - | 9346 € | 6500 € | 0 € | 24 870 € | 40 716 € | 40 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9470 € | 2.8% | 780 € | 5530 € | 4+33% |
| 2023 | 9210 € | 46.0% | 350 € | 5190 € | 30% |
| 2022 | 6310 € | - | 300 € | 3980 € | 3 |