| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 324 715 € | - | - | - | - | - | - | 179 590 € | 145 125 € | 84 434 € | 18 060 € | 6960 € | 1739 € | 0 € | 0 € | 0 € | - | 676 € | - | - | 47 176 € | 0 € | 47 176 € | - | 0 € | 47 176 € |
| 2023 | 128 394 € | - | - | - | - | - | - | 47 082 € | 81 312 € | 39 185 € | 15 743 € | 4774 € | 306 € | 0 € | 0 € | 0 € | - | 1200 € | - | - | 29 652 € | 0 € | 29 652 € | - | 0 € | 29 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 975 € | 0 € | 5063 € | 34 242 € | 84 280 € | 0 € | 0 € | 77 503 € | 77 503 € | 161 783 € | - | 38 689 € | 0 € | 0 € | 123 094 € | 161 783 € | 161 783 € |
| 2023 | 20 725 € | 0 € | 5777 € | 19 582 € | 46 084 € | 0 € | 0 € | 50 002 € | 50 002 € | 96 086 € | - | 19 215 € | 953 € | 0 € | 75 918 € | 96 086 € | 96 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 690 € | 56.6% | 4180 € | 12 320 € | 5+25% |
| 2023 | 33 640 € | 13.0% | 2070 € | 7480 € | 4+33% |
| 2022 | 29 780 € | - | 1310 € | 6230 € | 3 |