| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 310 € | - | - | - | - | - | - | 48 859 € | 6451 € | 0 € | 24 € | 1 € | 8619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2191 € | 50 € | -2241 € | - | 0 € | -2241 € |
| 2024 | 30 939 € | - | - | - | - | - | - | 28 630 € | 2309 € | 0 € | 0 € | 0 € | 3272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -963 € | 50 € | -1013 € | - | 0 € | -1013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2619 € | 0 € | 141 € | 0 € | 2760 € | 0 € | 0 € | 0 € | 0 € | 2760 € | - | 50 € | 0 € | 0 € | 2710 € | 2760 € | 2760 € |
| 2024 | 5001 € | 0 € | 0 € | 0 € | 5001 € | 0 € | 0 € | 0 € | 0 € | 5001 € | - | 50 € | 0 € | 0 € | 4951 € | 5001 € | 5001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 € | 207.5% | 0 € | 0 € | - |
| 2023 | -530 € | 212.8% | 0 € | 0 € | - |
| 2022 | 470 € | - | 120 € | 200 € | 1 |