| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 447 € | - | - | - | - | - | - | 67 460 € | 22 987 € | 0 € | 6625 € | 0 € | 333 € | 0 € | 0 € | 0 € | - | 1367 € | - | - | 14 662 € | 2372 € | 12 290 € | - | 0 € | 12 290 € |
| 2024 | 74 462 € | - | - | - | - | - | - | 62 571 € | 11 891 € | 0 € | 6711 € | 537 € | 45 € | 0 € | 0 € | 0 € | - | 2039 € | - | - | 3633 € | 1500 € | 2133 € | - | 0 € | 2133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9195 € | 0 € | 12 409 € | 430 € | 22 034 € | 0 € | 192 € | 30 904 € | 31 096 € | 53 130 € | - | 8504 € | 21 036 € | 0 € | 23 590 € | 53 130 € | 53 130 € |
| 2024 | 8266 € | 0 € | 12 279 € | 175 € | 20 720 € | 0 € | 232 € | 34 033 € | 34 265 € | 54 985 € | - | 8642 € | 25 554 € | 0 € | 20 789 € | 54 985 € | 54 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 430 € | 10.6% | 5240 € | 12 560 € | 30% |
| 2023 | 30 230 € | 18.0% | 4370 € | 11 180 € | 30% |
| 2022 | 25 610 € | - | 4120 € | 9910 € | 3 |