| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 190 586 € | - | - | - | - | - | - | 195 978 € | -5392 € | 0 € | 6480 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 872 € | 0 € | -11 872 € | - | 0 € | -11 872 € |
| 2024 | 164 071 € | - | - | - | - | - | - | 193 601 € | -29 530 € | 0 € | 5569 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 099 € | 0 € | -35 099 € | - | 0 € | -35 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4205 € | 0 € | 3400 € | 250 € | 7855 € | 0 € | 0 € | 0 € | 0 € | 7855 € | - | 170 429 € | 0 € | 0 € | -162 574 € | 7855 € | 7855 € |
| 2024 | 3717 € | 0 € | 3400 € | 198 € | 7315 € | 0 € | 0 € | 0 € | 0 € | 7315 € | - | 158 017 € | 0 € | 0 € | -150 702 € | 7315 € | 7315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 820 € | 13.5% | 6930 € | 20 230 € | 8-11% |
| 2023 | 35 090 € | 38.1% | 7930 € | 19 100 € | 9+13% |
| 2022 | 25 400 € | - | 5080 € | 15 250 € | 8 |