| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 390 048 € | -3976 € | 0 € | 0 € | 284 265 € | 63 904 € | 2443 € | - | - | - | - | - | 16 911 € | 0 € | 0 € | 0 € | - | 58 € | - | - | 18 491 € | 1425 € | 17 066 € | - | 0 € | 17 066 € |
| 2024 | 339 835 € | -2750 € | 0 € | 0 € | 254 187 € | 54 108 € | 2024 € | - | - | - | - | - | 14 305 € | 0 € | 0 € | 0 € | - | 366 € | - | - | 12 095 € | 0 € | 12 095 € | - | 0 € | 12 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 154 € | 0 € | 11 488 € | 36 487 € | 115 129 € | 0 € | 0 € | 19 440 € | 19 440 € | 134 569 € | - | 63 925 € | 0 € | 0 € | 70 644 € | 134 569 € | 134 569 € |
| 2024 | 36 574 € | 0 € | 9867 € | 38 032 € | 84 473 € | 0 € | 0 € | 20 729 € | 20 729 € | 105 202 € | - | 45 924 € | 0 € | 0 € | 59 278 € | 105 202 € | 105 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 960 € | 13.7% | 6930 € | 14 210 € | 40% |
| 2023 | 27 230 € | 17.0% | 5730 € | 11 880 € | 40% |
| 2022 | 32 800 € | - | 7940 € | 15 320 € | 4 |