| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 66 468 € | 0 € | 0 € | 1000 € | 33 678 € | 26 702 € | 671 € | - | - | - | - | - | 5738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 679 € | 0 € | 679 € | - | 0 € | 679 € |
| 2024 | 51 574 € | 0 € | 0 € | 0 € | 22 941 € | 14 906 € | 728 € | - | - | - | - | - | 3987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9012 € | 0 € | 9012 € | - | 0 € | 9012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 631 € | 0 € | 6607 € | 1000 € | 8238 € | 0 € | 0 € | 917 € | 917 € | 9155 € | - | 13 793 € | 0 € | 0 € | -4638 € | 9155 € | 9155 € |
| 2024 | 1855 € | 0 € | 6279 € | 5 € | 8139 € | 0 € | 0 € | 1588 € | 1588 € | 9727 € | - | 15 044 € | 0 € | 0 € | -5317 € | 9727 € | 9727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 650 € | 10.3% | 5590 € | 8470 € | 2-71% |
| 2023 | 16 330 € | 2451.6% | 7710 € | 17 640 € | 7+250% |
| 2022 | 640 € | - | 500 € | 1790 € | 2 |