| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 25 912 821 € | - | - | - | - | - | - | 25 529 511 € | 383 310 € | 0 € | 133 097 € | 0 € | 205 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 061 € | 0 € | 45 061 € | - | 0 € | 45 061 € |
| 2021 | 34 216 782 € | - | - | - | - | - | - | 34 387 340 € | -170 558 € | 0 € | 85 671 € | 17 736 € | 704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -239 197 € | 1500 € | -240 697 € | - | 0 € | -240 697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1 823 953 € | 0 € | 1 110 210 € | 0 € | 2 934 163 € | 0 € | 0 € | 0 € | 0 € | 2 934 163 € | - | 2 721 477 € | 0 € | 0 € | 212 686 € | 2 934 163 € | 2 934 163 € |
| 2021 | 190 141 € | 0 € | 4 265 384 € | 0 € | 4 455 525 € | 0 € | 0 € | 0 € | 0 € | 4 455 525 € | - | 4 287 900 € | 0 € | 0 € | 167 625 € | 4 455 525 € | 4 455 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 300 € | 15.5% | 7590 € | 12 500 € | 30% |
| 2023 | 18 440 € | 31.7% | 7780 € | 12 030 € | 30% |
| 2022 | 14 000 € | - | 6050 € | 9220 € | 3 |