| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 417 € | - | - | - | - | - | - | 35 748 € | 33 669 € | 1000 € | 734 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 935 € | 0 € | 31 935 € | - | 0 € | 31 935 € |
| 2023 | 31 345 € | - | - | - | - | - | - | 20 615 € | 10 730 € | 300 € | 538 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9892 € | 0 € | 9892 € | - | 0 € | 9892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 053 € | 0 € | 8350 € | 0 € | 49 403 € | 0 € | 0 € | 0 € | 0 € | 49 403 € | - | 542 € | 0 € | 0 € | 48 861 € | 49 403 € | 49 403 € |
| 2023 | 16 454 € | 0 € | 472 € | 0 € | 16 926 € | 0 € | 0 € | 0 € | 0 € | 16 926 € | - | 0 € | 0 € | 0 € | 16 926 € | 16 926 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9470 € | 511.0% | 890 € | 5110 € | 2+100% |
| 2023 | 1550 € | 25.0% | 390 € | 1160 € | 10% |
| 2022 | 1240 € | - | 470 € | 770 € | 1 |