| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 756 € | - | - | - | - | - | - | 85 011 € | -17 255 € | 605 € | 4008 € | 0 € | 266 € | 0 € | 0 € | 0 € | - | 88 156 € | - | - | -110 290 € | 0 € | -110 290 € | - | 0 € | -110 290 € |
| 2023 | 50 928 € | - | - | - | - | - | - | 55 925 € | -4997 € | 168 € | 6609 € | 0 € | 2276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 050 € | 0 € | -14 050 € | - | 0 € | -14 050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 € | 0 € | 18 623 € | 0 € | 18 701 € | 0 € | 0 € | 318 363 € | 318 363 € | 337 064 € | - | 621 620 € | 0 € | 0 € | -284 556 € | 337 064 € | 337 064 € |
| 2023 | 789 € | 0 € | 10 391 € | 0 € | 11 180 € | 0 € | 0 € | 350 498 € | 350 498 € | 361 678 € | - | 535 944 € | 0 € | 0 € | -174 266 € | 361 678 € | 361 678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 010 € | 3983.7% | 100 € | 4500 € | 10% |
| 2023 | 490 € | 68.8% | 0 € | 270 € | 10% |
| 2022 | 1570 € | - | 110 € | 940 € | 1 |