| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 358 € | - | - | - | - | - | - | 78 791 € | 49 567 € | 0 € | 8577 € | 0 € | 292 € | 0 € | 800 € | 22 044 € | - | 0 € | - | - | 63 542 € | 39 € | 63 503 € | - | 0 € | 63 503 € |
| 2023 | 242 333 € | - | - | - | - | - | - | 135 140 € | 107 193 € | 0 € | 7500 € | 11 862 € | 24 € | 0 € | 0 € | 6767 € | - | 0 € | - | - | 118 298 € | 0 € | 118 298 € | - | 0 € | 118 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 820 € | 0 € | 197 147 € | 0 € | 348 967 € | 50 000 € | 0 € | 37 503 € | 87 503 € | 436 470 € | - | 6422 € | 0 € | 0 € | 430 048 € | 436 470 € | 436 470 € |
| 2023 | 180 553 € | 0 € | 156 595 € | 0 € | 337 148 € | 20 000 € | 0 € | 16 306 € | 36 306 € | 373 454 € | - | 6909 € | 0 € | 0 € | 366 545 € | 373 454 € | 373 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 900 € | 0.4% | 4860 € | 11 690 € | 5+25% |
| 2023 | 44 090 € | 20.4% | 4650 € | 11 520 € | 4-20% |
| 2022 | 55 420 € | - | 6490 € | 15 300 € | 5 |