| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 851 € | 10 274 € | 0 € | 0 € | 130 061 € | 42 984 € | 1965 € | - | - | - | - | - | 6777 € | 0 € | 0 € | 0 € | - | 3917 € | - | - | -28 579 € | 0 € | -28 579 € | - | 0 € | -28 579 € |
| 2023 | 404 427 € | 0 € | 0 € | 9996 € | 266 452 € | 106 418 € | 25 838 € | - | - | - | - | - | 11 707 € | 0 € | 0 € | 0 € | - | 2940 € | - | - | 1068 € | 0 € | 1068 € | - | 0 € | 1068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 12 823 € | 35 792 € | 48 615 € | 0 € | 0 € | 96 225 € | 96 225 € | 144 840 € | - | 28 952 € | 0 € | 0 € | 115 888 € | 144 840 € | 144 840 € |
| 2023 | 10 529 € | 0 € | 10 010 € | 27 992 € | 48 531 € | 0 € | 0 € | 123 812 € | 123 812 € | 172 343 € | - | 27 148 € | 0 € | 0 € | 145 195 € | 172 343 € | 172 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 500 € | 12.8% | 5160 € | 14 840 € | 5-50% |
| 2023 | 14 330 € | 21.0% | 9160 € | 27 210 € | 100% |
| 2022 | 18 140 € | - | 15 990 € | 37 230 € | 10 |