| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4193 € | - | - | - | - | - | - | 2760 € | 1433 € | 0 € | 0 € | 332 € | 470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1295 € | 126 € | 1169 € | - | 0 € | 1169 € |
| 2023 | 4789 € | - | - | - | - | - | - | 6201 € | -1412 € | 0 € | 0 € | 0 € | 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1553 € | 57 € | -1610 € | - | 0 € | -1610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6337 € | 0 € | 4333 € | 0 € | 10 670 € | 0 € | 0 € | 0 € | 0 € | 10 670 € | - | 126 € | 0 € | 0 € | 10 544 € | 10 670 € | 10 670 € |
| 2023 | 4989 € | 0 € | 4536 € | 0 € | 9525 € | 0 € | 0 € | 0 € | 0 € | 9525 € | - | 150 € | 0 € | 0 € | 9375 € | 9525 € | 9525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 227.3% | 0 € | 0 € | - |
| 2023 | 110 € | 97.5% | 0 € | 0 € | - |
| 2022 | 4320 € | - | 1430 € | 200 € | - |