| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 717 € | - | - | - | - | - | - | 8062 € | 2655 € | 0 € | 0 € | 44 € | 912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1787 € | 0 € | 1787 € | - | 0 € | 1787 € |
| 2023 | 15 335 € | - | - | - | - | - | - | 16 555 € | -1220 € | 0 € | 0 € | 0 € | 1214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2434 € | 0 € | -2434 € | - | 0 € | -2434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 232 € | 0 € | 3 € | 0 € | 235 € | 0 € | 0 € | 0 € | 0 € | 235 € | - | 0 € | 16 487 € | 0 € | -16 252 € | 235 € | 235 € |
| 2023 | 98 € | 0 € | 93 € | 0 € | 191 € | 0 € | 0 € | 0 € | 0 € | 191 € | - | 0 € | 18 230 € | 0 € | -18 039 € | 191 € | 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 22.4% | 300 € | 2650 € | 1-50% |
| 2023 | 2590 € | - | 130 € | 850 € | 20% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |