| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 8 399 263 € | - | - | - | - | - | - | 8 029 733 € | 369 530 € | 24 692 € | 224 464 € | 0 € | 0 € | 0 € | 0 € | 18 997 € | - | 44 393 € | - | - | 94 978 € | 1476 € | 93 502 € | - | 0 € | 93 502 € |
| 2020 | 649 121 € | - | - | - | - | - | - | 653 617 € | -4496 € | 3396 € | 64 980 € | 0 € | 0 € | 0 € | 0 € | 940 € | - | 42 € | - | - | -71 974 € | 50 € | -72 024 € | - | 0 € | -72 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 188 649 € | 0 € | 1 568 866 € | 0 € | 1 757 515 € | 0 € | 0 € | 31 196 € | 31 196 € | 1 788 711 € | - | 1 764 433 € | 0 € | 0 € | 24 278 € | 1 788 711 € | 1 788 711 € |
| 2020 | 15 765 € | 0 € | 198 910 € | 0 € | 214 675 € | 0 € | 0 € | 3456 € | 3456 € | 218 131 € | - | 287 355 € | 0 € | 0 € | -69 224 € | 218 131 € | 218 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3240 € | 98.9% | 890 € | 2380 € | 1-95% |
| 2022 | 297 140 € | - | 117 150 € | 203 240 € | 22 |