| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 376 € | - | - | - | - | - | - | 188 200 € | -71 824 € | 0 € | 1500 € | 49 600 € | 48 788 € | 0 € | 0 € | 0 € | - | 24 287 € | - | - | -96 799 € | 0 € | -96 799 € | - | 0 € | -96 799 € |
| 2023 | 145 316 € | - | - | - | - | - | - | 228 807 € | -83 491 € | 0 € | 3030 € | 123 379 € | 17 969 € | 0 € | 0 € | 0 € | - | 17 906 € | - | - | 983 € | 0 € | 983 € | - | 0 € | 983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1864 € | 0 € | 1371 € | 135 309 € | 138 544 € | 0 € | 0 € | 285 931 € | 285 931 € | 424 475 € | - | 178 044 € | 170 317 € | 0 € | 76 114 € | 424 475 € | 424 475 € |
| 2023 | 6544 € | 0 € | 7625 € | 174 050 € | 188 219 € | 0 € | 0 € | 365 180 € | 365 180 € | 553 399 € | - | 159 762 € | 220 724 € | 0 € | 172 913 € | 553 399 € | 553 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 860 € | 50.1% | 890 € | 2450 € | 10% |
| 2023 | -43 820 € | 4.1% | 1930 € | 3660 € | 1-50% |
| 2022 | -45 670 € | - | 2160 € | 3760 € | 2 |