| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 094 € | - | - | - | - | - | - | 91 041 € | -71 947 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5978 € | - | - | -77 925 € | 50 € | -77 975 € | - | 0 € | -77 975 € |
| 2023 | 116 651 € | - | - | - | - | - | - | 129 173 € | -12 522 € | 0 € | 4671 € | 0 € | 3433 € | 0 € | 0 € | 1100 € | - | 5567 € | - | - | -25 093 € | 50 € | -25 143 € | - | 0 € | -25 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4028 € | 0 € | 0 € | 55 438 € | 59 466 € | 0 € | 0 € | 80 269 € | 80 269 € | 139 735 € | - | 87 873 € | 0 € | 0 € | 51 862 € | 139 735 € | 139 735 € |
| 2023 | 6647 € | 0 € | 5104 € | 129 870 € | 141 621 € | 0 € | 0 € | 58 811 € | 58 811 € | 200 432 € | - | 70 645 € | 0 € | 0 € | 129 787 € | 200 432 € | 200 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -520 € | 10% |
| 2023 | 8080 € | 84.0% | 0 € | 0 € | 10% |
| 2022 | 50 590 € | - | 0 € | 10 € | 1 |