| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 305 € | - | - | - | - | - | - | 63 416 € | 19 889 € | 0 € | 0 € | 0 € | 1092 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 797 € | 14 € | 18 783 € | - | 0 € | 18 783 € |
| 2024 | 70 625 € | - | - | - | - | - | - | 61 475 € | 9150 € | 0 € | 0 € | 0 € | 1250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7900 € | 9 € | 7891 € | - | 0 € | 7891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7482 € | 0 € | 9807 € | 2922 € | 20 211 € | 0 € | 0 € | 4850 € | 4850 € | 25 061 € | - | 2215 € | 0 € | 0 € | 22 846 € | 25 061 € | 25 061 € |
| 2024 | 1768 € | 0 € | 5435 € | 1257 € | 8460 € | 0 € | 0 € | 8610 € | 8610 € | 17 070 € | - | 13 007 € | 0 € | 0 € | 4063 € | 17 070 € | 17 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8300 € | 55.7% | 1790 € | 6520 € | 5-17% |
| 2023 | 5330 € | 59.1% | 1790 € | 8840 € | 60% |
| 2022 | 13 020 € | - | 2920 € | 10 170 € | 6 |