| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3780 € | - | - | - | - | - | - | 4869 € | -1089 € | 0 € | 497 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1586 € | 0 € | -1586 € | - | 0 € | -1586 € |
| 2024 | 30 490 € | - | - | - | - | - | - | 30 443 € | 47 € | 0 € | 473 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -426 € | 0 € | -426 € | - | 0 € | -426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3631 € | 0 € | 5 € | 3351 € | 6987 € | 0 € | 0 € | 0 € | 0 € | 6987 € | - | 18 443 € | 0 € | 0 € | -11 456 € | 6987 € | 6987 € |
| 2024 | 801 € | 0 € | 4096 € | 3351 € | 8248 € | 0 € | 73 € | 0 € | 73 € | 8321 € | - | 18 191 € | 0 € | 0 € | -9870 € | 8321 € | 8321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2310 € | 128.7% | 970 € | 1290 € | 10% |
| 2023 | 1010 € | 65.3% | 110 € | 410 € | 1-67% |
| 2022 | 2910 € | - | 240 € | 1980 € | 3 |