| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 460 € | - | - | - | - | - | - | 115 157 € | 29 303 € | 0 € | 13 212 € | 400 € | 1256 € | 0 € | 0 € | 0 € | - | 5142 € | - | - | 10 093 € | 9 € | 10 084 € | - | 0 € | 10 084 € |
| 2023 | 149 067 € | - | - | - | - | - | - | 110 332 € | 38 735 € | 0 € | 11 935 € | 3 € | 1331 € | 0 € | 0 € | 0 € | - | 7065 € | - | - | 18 407 € | 97 € | 18 310 € | - | 0 € | 18 310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2789 € | 0 € | 5697 € | 0 € | 8486 € | 0 € | 0 € | 56 974 € | 56 974 € | 65 460 € | - | 26 810 € | 6895 € | 0 € | 31 755 € | 65 460 € | 65 460 € |
| 2023 | 4236 € | 0 € | 4248 € | 0 € | 8484 € | 0 € | 0 € | 59 069 € | 59 069 € | 67 553 € | - | 22 352 € | 23 530 € | 0 € | 21 671 € | 67 553 € | 67 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2410 € | 877.4% | 5240 € | 11 220 € | 5+25% |
| 2023 | -310 € | 96.1% | 4970 € | 9600 € | 40% |
| 2022 | -7950 € | - | 5610 € | 11 780 € | 4 |