| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 465 812 € | - | - | - | - | - | - | 473 752 € | -7940 € | 0 € | 11 417 € | 0 € | 20 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 886 € | 1272 € | -41 158 € | - | 0 € | -41 158 € |
| 2023 | 872 434 € | - | - | - | - | - | - | 652 337 € | 220 097 € | 0 € | 16 958 € | 2787 € | 21 069 € | 0 € | 0 € | 0 € | - | 39 € | - | - | 184 818 € | 0 € | 184 818 € | - | 0 € | 184 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 231 295 € | 0 € | 28 767 € | 29 927 € | 289 989 € | 0 € | 0 € | 36 168 € | 36 168 € | 326 157 € | - | 33 637 € | 0 € | 0 € | 292 520 € | 326 157 € | 326 157 € |
| 2023 | 214 159 € | 0 € | 75 195 € | 19 566 € | 308 920 € | 0 € | 0 € | 48 037 € | 48 037 € | 356 957 € | - | 23 279 € | 0 € | 0 € | 333 678 € | 356 957 € | 356 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 230 € | 178.8% | 7350 € | 15 500 € | 30% |
| 2023 | -35 820 € | 45.7% | 5670 € | 12 970 € | 3+50% |
| 2022 | -65 930 € | - | 1820 € | 4080 € | 2 |