| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 63 € | 6 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 € | 50 € | -107 € | - | 0 € | -107 € |
| 2024 | 1626 € | - | - | - | - | - | - | 8272 € | -6646 € | 169 € | 631 € | 88 € | 782 € | 0 € | 0 € | 0 € | - | 881 € | - | - | -9021 € | 50 € | -9071 € | - | 0 € | -9071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 3211 € | 3211 € | 0 € | 0 € | 0 € | 0 € | 3211 € | - | 15 795 € | 15 000 € | 0 € | -27 584 € | 3211 € | 3211 € |
| 2024 | 0 € | 0 € | 0 € | 3211 € | 3211 € | 0 € | 0 € | 0 € | 0 € | 3211 € | - | 15 688 € | 15 000 € | 0 € | -27 477 € | 3211 € | 3211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 98.9% | 20 € | 40 € | 10% |
| 2023 | 3790 € | 200.3% | 10 € | 180 € | 10% |
| 2022 | -3780 € | - | 570 € | 3180 € | 1 |