| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 324 231 € | - | - | - | - | - | - | 248 381 € | 75 850 € | 0 € | 13 633 € | 90 € | 2704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 603 € | 0 € | 59 603 € | - | 0 € | 59 603 € |
| 2023 | 148 405 € | - | - | - | - | - | - | 121 895 € | 26 510 € | 0 € | 9429 € | 0 € | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 802 € | 0 € | 16 802 € | - | 0 € | 16 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5796 € | 0 € | 7037 € | 338 € | 13 171 € | 5800 € | 0 € | 69 496 € | 75 296 € | 88 467 € | - | 26 898 € | 4000 € | 0 € | 57 569 € | 88 467 € | 88 467 € |
| 2023 | 8492 € | 0 € | 3588 € | 2000 € | 14 080 € | 0 € | 0 € | 56 441 € | 56 441 € | 70 521 € | - | 10 555 € | 62 000 € | 0 € | -2034 € | 70 521 € | 70 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 940 € | 185.9% | 23 300 € | 44 610 € | 7+40% |
| 2023 | 23 760 € | 155.5% | 7680 € | 16 050 € | 5+67% |
| 2022 | 9300 € | - | 3460 € | 5820 € | 3 |