| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 934 € | - | - | - | - | - | - | 173 885 € | -76 951 € | 0 € | 8448 € | 0 € | 16 316 € | 0 € | 0 € | 0 € | - | 1174 € | - | - | -102 889 € | 0 € | -102 889 € | - | 0 € | -102 889 € |
| 2023 | 237 117 € | - | - | - | - | - | - | 232 379 € | 4738 € | 0 € | 9099 € | 1300 € | 17 029 € | 0 € | 0 € | 0 € | - | 1104 € | - | - | -21 194 € | 0 € | -21 194 € | - | 0 € | -21 194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5927 € | 0 € | 13 814 € | 0 € | 19 741 € | 0 € | 16 € | 19 938 € | 19 954 € | 39 695 € | - | 32 088 € | 118 774 € | 0 € | -111 167 € | 39 695 € | 39 695 € |
| 2023 | 4527 € | 0 € | 21 577 € | 0 € | 26 104 € | 0 € | 0 € | 24 291 € | 24 291 € | 50 395 € | - | 45 874 € | 15 600 € | 0 € | -11 079 € | 50 395 € | 50 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9450 € | 9.5% | 3820 € | 11 020 € | 50% |
| 2023 | 8630 € | - | 3690 € | 9390 € | 5+25% |
| 2022 | 0 € | - | 3480 € | 7270 € | 4 |