| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 624 474 € | 0 € | 0 € | 0 € | 525 648 € | 163 848 € | 0 € | - | - | - | - | - | 21 901 € | 0 € | 0 € | 0 € | - | 226 € | - | - | -87 149 € | 0 € | -87 149 € | - | 0 € | -87 149 € |
| 2023 | 359 293 € | 0 € | 0 € | 0 € | 158 740 € | 148 563 € | 0 € | - | - | - | - | - | 32 131 € | 0 € | 0 € | 0 € | - | 2171 € | - | - | 17 688 € | 0 € | 17 688 € | - | 0 € | 17 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4747 € | 0 € | 44 026 € | 0 € | 48 773 € | 0 € | 0 € | 7335 € | 7335 € | 56 108 € | - | 145 990 € | 0 € | 0 € | -89 882 € | 56 108 € | 56 108 € |
| 2023 | 9928 € | 0 € | 25 605 € | 0 € | 35 533 € | 0 € | 0 € | 25 532 € | 25 532 € | 61 065 € | - | 56 889 € | 6918 € | 0 € | -2742 € | 61 065 € | 61 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7500 € | 114.2% | 26 440 € | 42 070 € | 60% |
| 2023 | 52 710 € | 87750.0% | 26 390 € | 45 730 € | 6+50% |
| 2022 | 60 € | - | 5170 € | 14 230 € | 4 |