| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 649 156 € | - | - | - | - | - | - | 546 034 € | 103 122 € | 107 918 € | 6422 € | 12 876 € | 29 802 € | 0 € | 0 € | 0 € | - | 704 € | - | - | -28 848 € | 0 € | -28 848 € | - | 0 € | -28 848 € |
| 2023 | 852 721 € | - | - | - | - | - | - | 747 659 € | 105 062 € | 120 875 € | 11 865 € | 20 335 € | 18 882 € | 0 € | 0 € | 0 € | - | 1239 € | - | - | -27 464 € | 0 € | -27 464 € | - | 0 € | -27 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1535 € | 0 € | 4813 € | 331 901 € | 338 249 € | 0 € | 0 € | 39 262 € | 39 262 € | 377 511 € | - | 357 057 € | 2560 € | 0 € | 17 894 € | 377 511 € | 377 511 € |
| 2023 | 1590 € | 0 € | 11 747 € | 336 126 € | 349 463 € | 0 € | 0 € | 47 814 € | 47 814 € | 397 277 € | - | 338 153 € | 12 381 € | 0 € | 46 743 € | 397 277 € | 397 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 850 € | 52.8% | 5250 € | 34 490 € | 13-19% |
| 2023 | 45 720 € | 24.5% | 3570 € | 26 130 € | 16+7% |
| 2022 | 36 720 € | - | 3860 € | 27 980 € | 15 |