| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 645 € | - | - | - | - | - | - | 5241 € | 13 404 € | 2042 € | 3623 € | 500 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8227 € | 50 € | 8177 € | - | 0 € | 8177 € |
| 2024 | 5728 € | - | - | - | - | - | - | 4059 € | 1669 € | 539 € | 3757 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2631 € | 50 € | -2681 € | - | 0 € | -2681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 796 € | 0 € | 1978 € | 3211 € | 5985 € | 0 € | 0 € | 155 € | 155 € | 6140 € | - | 25 396 € | 0 € | 0 € | -19 256 € | 6140 € | 6140 € |
| 2024 | 942 € | 0 € | 2345 € | 3211 € | 6498 € | 0 € | 0 € | 1392 € | 1392 € | 7890 € | - | 35 323 € | 0 € | 0 € | -27 433 € | 7890 € | 7890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | 100.2% | 0 € | 0 € | - |
| 2023 | 4900 € | 257.7% | 1840 € | 2340 € | 1 |
| 2022 | 1370 € | - | 520 € | 850 € | - |