| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 55 903 € | 0 € | 0 € | 0 € | 19 570 € | 12 018 € | 9950 € | - | - | - | - | - | 3071 € | 0 € | 0 € | 0 € | - | 8961 € | - | - | 2333 € | 0 € | 2333 € | - | 0 € | 2333 € |
| 2021 | 116 503 € | -414 € | 0 € | 0 € | 98 696 € | 20 176 € | 9328 € | - | - | - | - | - | 17 922 € | 0 € | 0 € | 0 € | - | 8487 € | - | - | -38 520 € | 0 € | -38 520 € | - | 0 € | -38 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 253 € | 0 € | 0 € | 0 € | 253 € | 0 € | 0 € | 177 573 € | 177 573 € | 177 826 € | - | 160 338 € | 31 020 € | 0 € | -13 532 € | 177 826 € | 177 826 € |
| 2021 | 2514 € | 0 € | 946 € | 552 € | 4012 € | 0 € | 0 € | 185 953 € | 185 953 € | 189 965 € | - | 170 306 € | 35 523 € | 0 € | -15 864 € | 189 965 € | 189 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -60 € | 0 € | - |
| 2023 | 200 € | - | 350 € | 360 € | - |
| 2022 | 0 € | - | 140 € | 610 € | 4 |