| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9931 € | - | - | - | - | - | - | 9340 € | 591 € | 0 € | 366 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 225 € | 0 € | 225 € | - | 0 € | 225 € |
| 2023 | 11 103 € | - | - | - | - | - | - | 4887 € | 6216 € | 0 € | 6164 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 € | 0 € | 52 € | - | 0 € | 52 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 843 € | 0 € | 0 € | 0 € | 843 € | 0 € | 0 € | 0 € | 0 € | 843 € | - | 450 € | 0 € | 0 € | 393 € | 843 € | 843 € |
| 2023 | 526 € | 0 € | 0 € | 0 € | 526 € | 0 € | 0 € | 0 € | 0 € | 526 € | - | 358 € | 0 € | 0 € | 168 € | 526 € | 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1970 € | 9.4% | 1060 € | 910 € | 10% |
| 2023 | 1800 € | 36.4% | 930 € | 860 € | 10% |
| 2022 | 1320 € | - | 380 € | 830 € | 1 |