| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5525 € | - | - | - | - | - | - | 7578 € | -2053 € | 1644 € | 1003 € | 2940 € | 161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1921 € | 0 € | -1921 € | - | 0 € | -1921 € |
| 2023 | 6891 € | - | - | - | - | - | - | 4618 € | 2273 € | 2293 € | 620 € | 2232 € | 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1069 € | 0 € | 1069 € | - | 0 € | 1069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 343 € | 0 € | 0 € | 0 € | 343 € | 0 € | 0 € | 182 € | 182 € | 525 € | - | 5112 € | 0 € | 0 € | -4587 € | 525 € | 525 € |
| 2023 | 1817 € | 0 € | 0 € | 319 € | 2136 € | 0 € | 0 € | 273 € | 273 € | 2409 € | - | 5075 € | 0 € | 0 € | -2666 € | 2409 € | 2409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2510 € | 27.4% | 540 € | 1970 € | 10% |
| 2023 | 1970 € | 7.7% | 510 € | 1460 € | 10% |
| 2022 | 1830 € | - | 610 € | 1220 € | 1 |