| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 640 044 € | - | - | - | - | - | - | 613 591 € | 26 453 € | 282 € | 54 315 € | 2407 € | 2992 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 729 € | 102 € | -28 831 € | - | 0 € | -28 831 € |
| 2023 | 683 036 € | - | - | - | - | - | - | 706 117 € | -23 081 € | 2922 € | 53 977 € | 28 885 € | 4098 € | 0 € | 0 € | 0 € | - | 242 € | - | - | -55 435 € | 81 € | -55 516 € | - | 0 € | -55 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5659 € | 0 € | 29 998 € | 51 438 € | 87 095 € | 0 € | 2143 € | 34 274 € | 36 417 € | 123 512 € | - | 129 362 € | 30 666 € | 0 € | -36 516 € | 123 512 € | 123 512 € |
| 2023 | 15 767 € | 0 € | 11 377 € | 53 609 € | 80 753 € | 0 € | 4714 € | 39 243 € | 43 957 € | 124 710 € | - | 114 259 € | 18 136 € | 0 € | -7685 € | 124 710 € | 124 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 240 € | 18.9% | 30 930 € | 59 420 € | 13-13% |
| 2023 | 95 220 € | 9.7% | 26 330 € | 64 490 € | 15-12% |
| 2022 | 105 470 € | - | 34 420 € | 78 410 € | 17 |