| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 108 692 € | - | - | - | - | - | - | 0 € | 108 692 € | 30 243 € | 4393 € | 0 € | 943 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 113 € | 0 € | 73 113 € | - | 0 € | 73 113 € |
| 2020 | 29 934 € | - | - | - | - | - | - | 0 € | 29 934 € | 33 036 € | 0 € | 0 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3281 € | 0 € | -3281 € | - | 0 € | -3281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 54 756 € | 0 € | 20 000 € | 153 € | 74 909 € | 0 € | 0 € | 817 € | 817 € | 75 726 € | - | 2512 € | 0 € | 0 € | 73 214 € | 75 726 € | 75 726 € |
| 2020 | 583 € | 0 € | 25 € | 0 € | 608 € | 0 € | 0 € | 0 € | 0 € | 608 € | - | 507 € | 0 € | 0 € | 101 € | 608 € | 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 560 € | 97.6% | 350 € | 230 € | - |
| 2022 | 23 540 € | - | 6730 € | 17 870 € | 5 |