| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 118 881 € | - | - | - | - | - | - | 110 554 € | 8327 € | 0 € | 2201 € | 10 000 € | 6045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 081 € | 0 € | 10 081 € | - | 0 € | 10 081 € |
| 2024 | 32 003 € | - | - | - | - | - | - | 29 241 € | 2762 € | 0 € | 756 € | 2388 € | 2234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2160 € | 0 € | 2160 € | - | 0 € | 2160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4960 € | 0 € | 3006 € | 8745 € | 16 711 € | 0 € | 0 € | 21 139 € | 21 139 € | 37 850 € | - | 22 865 € | 0 € | 156 € | 14 829 € | 37 850 € | 37 694 € |
| 2024 | 5552 € | 0 € | 0 € | 3789 € | 9341 € | 0 € | 0 € | 0 € | 0 € | 9341 € | - | 4465 € | 0 € | 128 € | 4748 € | 9341 € | 9213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3370 € | - | 320 € | 1340 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 10 € | - | 0 € | 0 € | - |