| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 546 053 € | - | - | - | - | - | - | 170 280 € | 375 773 € | 69 388 € | 20 164 € | 987 € | 26 255 € | 0 € | 0 € | 0 € | - | 2822 € | - | - | 258 131 € | 0 € | 258 131 € | - | 0 € | 258 131 € |
| 2023 | 381 150 € | - | - | - | - | - | - | 192 666 € | 188 484 € | 40 172 € | 21 390 € | 172 € | 7019 € | 0 € | 0 € | 0 € | - | 689 € | - | - | 119 386 € | 0 € | 119 386 € | - | 0 € | 119 386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 434 € | 0 € | 534 415 € | 0 € | 557 849 € | 0 € | 0 € | 539 214 € | 539 214 € | 1 097 063 € | - | 66 524 € | 43 745 € | 0 € | 986 794 € | 1 097 063 € | 1 097 063 € |
| 2023 | 1602 € | 0 € | 422 746 € | 0 € | 424 348 € | 0 € | 0 € | 509 372 € | 509 372 € | 933 720 € | - | 46 380 € | 57 976 € | 0 € | 829 364 € | 933 720 € | 933 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 930 € | 404.1% | 3210 € | 5220 € | 30% |
| 2023 | -4910 € | 70.4% | 5610 € | 9110 € | 3-40% |
| 2022 | -16 600 € | - | 11 150 € | 19 720 € | 5 |