| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 491 € | - | - | - | - | - | - | 6521 € | 6970 € | 3980 € | 587 € | 0 € | 960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1443 € | 0 € | 1443 € | - | 0 € | 1443 € |
| 2024 | 15 356 € | - | - | - | - | - | - | 6187 € | 9169 € | 4047 € | 667 € | 0 € | 528 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3927 € | 0 € | 3927 € | - | 0 € | 3927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6265 € | 0 € | 93 € | 21 € | 6379 € | 0 € | 0 € | 420 € | 420 € | 6799 € | - | 401 € | 0 € | 0 € | 6398 € | 6799 € | 6799 € |
| 2024 | 5657 € | 0 € | 0 € | 0 € | 5657 € | 0 € | 0 € | 1390 € | 1390 € | 7047 € | - | 392 € | 0 € | 0 € | 6655 € | 7047 € | 7047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1730 € | 3.0% | 650 € | 1070 € | 20% |
| 2023 | 1680 € | 5.6% | 630 € | 1040 € | 20% |
| 2022 | 1780 € | - | 670 € | 1100 € | 2 |