| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 33 692 € | - | - | - | - | - | - | 33 310 € | 382 € | 3173 € | 192 € | 0 € | 531 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3514 € | 50 € | -3564 € | - | 0 € | -3564 € |
| 2022 | 39 260 € | - | - | - | - | - | - | 36 569 € | 2691 € | 4446 € | 811 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2687 € | 0 € | -2687 € | - | 0 € | -2687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 12 563 € | 0 € | 27 764 € | 58 439 € | 98 766 € | 0 € | 0 € | 0 € | 0 € | 98 766 € | - | 106 406 € | 0 € | 0 € | -7640 € | 98 766 € | 98 766 € |
| 2022 | 12 583 € | 0 € | 15 592 € | 52 252 € | 80 427 € | 0 € | 0 € | 0 € | 0 € | 80 427 € | - | 84 503 € | 0 € | 0 € | -4076 € | 80 427 € | 80 427 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 20% |
| 2023 | 0 € | 100.0% | 10 € | 0 € | 20% |
| 2022 | -2130 € | - | 160 € | 70 € | 2 |