| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 061 113 € | - | - | - | - | - | - | 1 105 112 € | -43 999 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 999 € | 4504 € | -48 503 € | - | 0 € | -48 503 € |
| 2023 | 844 437 € | - | - | - | - | - | - | 886 945 € | -42 508 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 508 € | 7779 € | -50 287 € | - | 0 € | -50 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6668 € | 0 € | 8968 € | 0 € | 15 636 € | 0 € | 0 € | 339 199 € | 339 199 € | 354 835 € | - | 143 477 € | 0 € | 0 € | 211 358 € | 354 835 € | 354 835 € |
| 2023 | 2743 € | 0 € | 15 324 € | 0 € | 18 067 € | 0 € | 0 € | 380 875 € | 380 875 € | 398 942 € | - | 141 881 € | 0 € | 0 € | 257 061 € | 398 942 € | 398 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 109.4% | 24 400 € | 20 910 € | 40% |
| 2023 | -27 440 € | 40.9% | 26 870 € | 15 820 € | 4+33% |
| 2022 | -46 450 € | - | 21 140 € | 11 680 € | 3 |