| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 110 € | - | - | - | - | - | - | 0 € | 48 110 € | 0 € | 0 € | 0 € | 47 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 890 € | 0 € | 890 € | - | 0 € | 890 € |
| 2024 | 38 990 € | - | - | - | - | - | - | 0 € | 38 990 € | 0 € | 0 € | 0 € | 48 800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9810 € | 0 € | -9810 € | - | 0 € | -9810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1704 € | 0 € | 7000 € | 0 € | 8704 € | 0 € | 0 € | 0 € | 0 € | 8704 € | - | 11 997 € | 0 € | 0 € | -3293 € | 8704 € | 8704 € |
| 2024 | 2210 € | 0 € | 7100 € | 0 € | 9310 € | 0 € | 0 € | 0 € | 0 € | 9310 € | - | 13 493 € | 0 € | 0 € | -4183 € | 9310 € | 9310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 400 € | - | 130 € | 270 € | 2 |