| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 073 € | - | - | - | - | - | - | 0 € | 36 073 € | 2335 € | 8361 € | 2300 € | 23 942 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3735 € | 0 € | 3735 € | - | 0 € | 3735 € |
| 2024 | 40 479 € | - | - | - | - | - | - | 0 € | 40 479 € | 1687 € | 9477 € | 0 € | 28 913 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 402 € | 0 € | 402 € | - | 0 € | 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3528 € | 0 € | 166 € | 2316 € | 6010 € | 0 € | 0 € | 1363 € | 1363 € | 7373 € | - | 2668 € | 0 € | 467 € | 4238 € | 7373 € | 6906 € |
| 2024 | 1201 € | 0 € | 78 € | 16 € | 1295 € | 0 € | 0 € | 0 € | 0 € | 1295 € | - | 365 € | 0 € | 426 € | 504 € | 1295 € | 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 020 € | 79.2% | 3010 € | 1170 € | 20% |
| 2023 | 6150 € | 7.0% | 3460 € | 2680 € | 20% |
| 2022 | 5750 € | - | 1710 € | 4030 € | 2 |