| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 282 € | - | - | - | - | - | - | 296 767 € | 103 515 € | 0 € | 33 518 € | 0 € | 46 € | 0 € | 0 € | 2847 € | - | 0 € | - | - | 72 798 € | 0 € | 72 798 € | - | 0 € | 72 798 € |
| 2023 | 420 511 € | - | - | - | - | - | - | 313 907 € | 106 604 € | 0 € | 39 336 € | 41 € | 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 931 € | 7569 € | 59 362 € | - | 0 € | 59 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 064 € | 150 000 € | 59 726 € | 5 € | 225 795 € | 0 € | 0 € | 30 601 € | 30 601 € | 256 396 € | - | 24 077 € | 0 € | 0 € | 232 319 € | 256 396 € | 256 396 € |
| 2023 | 39 531 € | 70 000 € | 45 671 € | 1802 € | 157 004 € | 0 € | 0 € | 40 217 € | 40 217 € | 197 221 € | - | 37 700 € | 0 € | 0 € | 159 521 € | 197 221 € | 197 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 180 € | 9.1% | 16 700 € | 33 230 € | 6-25% |
| 2023 | 134 390 € | 8.9% | 19 000 € | 38 200 € | 8-33% |
| 2022 | 123 380 € | - | 20 500 € | 38 580 € | 12 |