| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 116 209 € | - | - | - | - | - | - | 113 000 € | 3209 € | 0 € | 1631 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1578 € | 0 € | 1578 € | - | 0 € | 1578 € |
| 2022 | 49 566 € | - | - | - | - | - | - | 41 183 € | 8383 € | 0 € | 556 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7827 € | 0 € | 7827 € | - | 0 € | 7827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4067 € | 0 € | 13 103 € | 0 € | 17 170 € | 0 € | 0 € | 630 € | 630 € | 17 800 € | - | 8015 € | 0 € | 0 € | 9785 € | 17 800 € | 17 800 € |
| 2022 | 6916 € | 0 € | 1600 € | 0 € | 8516 € | 0 € | 0 € | 0 € | 0 € | 8516 € | - | 309 € | 0 € | 0 € | 8207 € | 8516 € | 8516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5100 € | 67.7% | 1930 € | 3230 € | 4-20% |
| 2023 | 15 780 € | 246.8% | 5020 € | 10 760 € | 5+150% |
| 2022 | 4550 € | - | 1570 € | 3020 € | 2 |