| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 534 € | - | - | - | - | - | - | 41 224 € | 20 310 € | 0 € | 1958 € | 4 € | 13 446 € | 0 € | 0 € | 0 € | - | 811 € | - | - | 4099 € | 369 € | 3730 € | - | 0 € | 3730 € |
| 2023 | 62 285 € | - | - | - | - | - | - | 60 068 € | 2217 € | 0 € | 1560 € | 47 € | 4938 € | 0 € | 0 € | 0 € | - | 1156 € | - | - | -5390 € | 36 € | -5426 € | - | 0 € | -5426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6787 € | 0 € | 12 637 € | 0 € | 19 424 € | 0 € | 0 € | 1205 € | 1205 € | 20 629 € | - | 7363 € | 0 € | 0 € | 13 266 € | 20 629 € | 20 629 € |
| 2023 | 7483 € | 0 € | 15 631 € | 0 € | 23 114 € | 0 € | 0 € | 22 974 € | 22 974 € | 46 088 € | - | 11 074 € | 24 038 € | 0 € | 10 976 € | 46 088 € | 46 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 370 € | 6.1% | 5030 € | 10 330 € | 2-33% |
| 2023 | 31 290 € | 7.6% | 6480 € | 12 690 € | 3-25% |
| 2022 | 29 070 € | - | 6080 € | 11 430 € | 4 |