| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 000 € | - | - | - | - | - | - | 3159 € | 9841 € | 306 € | 2128 € | 121 € | 957 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6571 € | 0 € | 6571 € | - | 0 € | 6571 € |
| 2024 | 2240 € | - | - | - | - | - | - | 2208 € | 32 € | 0 € | 8615 € | 166 € | 487 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8904 € | 0 € | -8904 € | - | 0 € | -8904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 39 836 € | 0 € | 39 836 € | 0 € | 0 € | 359 € | 359 € | 40 195 € | - | 7959 € | 0 € | 0 € | 32 236 € | 40 195 € | 40 195 € |
| 2024 | 34 € | 0 € | 32 976 € | 0 € | 33 010 € | 0 € | 0 € | 2510 € | 2510 € | 35 520 € | - | 9855 € | 0 € | 0 € | 25 665 € | 35 520 € | 35 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 140 € | 340 € | 10% |
| 2023 | 22 810 € | 75.1% | 3850 € | 3450 € | 10% |
| 2022 | 13 030 € | - | 530 € | 860 € | 1 |