| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 820 € | - | - | - | - | - | - | 6472 € | 28 348 € | 0 € | 4267 € | 0 € | 6772 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 309 € | 2500 € | 14 809 € | - | 0 € | 14 809 € |
| 2023 | 22 777 € | - | - | - | - | - | - | 5936 € | 16 841 € | 0 € | 2763 € | 0 € | 8064 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6014 € | 0 € | 6014 € | - | 0 € | 6014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1794 € | 0 € | 9623 € | 0 € | 11 417 € | 0 € | 0 € | 8106 € | 8106 € | 19 523 € | - | 1914 € | 0 € | 0 € | 17 609 € | 19 523 € | 19 523 € |
| 2023 | 1782 € | 0 € | 10 410 € | 0 € | 12 192 € | 0 € | 0 € | 939 € | 939 € | 13 131 € | - | 659 € | 0 € | 0 € | 12 472 € | 13 131 € | 13 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7100 € | 100.6% | 210 € | 0 € | - |
| 2023 | 3540 € | 38.3% | 230 € | 0 € | - |
| 2022 | 5740 € | - | 310 € | 120 € | - |