| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4381 € | - | - | - | - | - | - | 1237 € | 3144 € | 0 € | 10 799 € | 0 € | 801 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8456 € | 0 € | -8456 € | - | 0 € | -8456 € |
| 2023 | 4570 € | - | - | - | - | - | - | 556 € | 4014 € | 0 € | 7981 € | 0 € | 445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4412 € | 0 € | -4412 € | - | 0 € | -4412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 € | 0 € | 0 € | 0 € | 75 € | 0 € | 0 € | 0 € | 0 € | 75 € | - | 23 965 € | 0 € | 0 € | -23 890 € | 75 € | 75 € |
| 2023 | 72 € | 0 € | 0 € | 0 € | 72 € | 0 € | 0 € | 0 € | 0 € | 72 € | - | 15 506 € | 0 € | 0 € | -15 434 € | 72 € | 72 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4650 € | 93.8% | 1420 € | 2750 € | 10% |
| 2023 | 2400 € | 24.1% | 620 € | 1080 € | 10% |
| 2022 | 3160 € | - | 650 € | 1820 € | 1 |