| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 93 847 € | - | - | - | - | - | - | 67 040 € | 26 807 € | 0 € | 20 143 € | 0 € | 161 € | 0 € | 0 € | 0 € | - | 668 € | - | - | 5835 € | 40 € | 5795 € | - | 0 € | 5795 € |
| 2024 | 84 685 € | - | - | - | - | - | - | 47 793 € | 36 892 € | 0 € | 22 670 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 221 € | 3000 € | 11 221 € | - | 0 € | 11 221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 538 € | 0 € | 22 050 € | 0 € | 44 588 € | 0 € | 413 € | 52 487 € | 52 900 € | 97 488 € | - | 24 925 € | 14 901 € | 0 € | 57 662 € | 97 488 € | 97 488 € |
| 2024 | 44 931 € | 0 € | 14 226 € | 0 € | 59 157 € | 0 € | 609 € | 0 € | 609 € | 59 766 € | - | 7899 € | 0 € | 0 € | 51 867 € | 59 766 € | 59 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 470 € | 8.8% | 6350 € | 12 080 € | 40% |
| 2023 | 33 510 € | 28.5% | 5890 € | 9650 € | 4+33% |
| 2022 | 26 070 € | - | 4400 € | 9480 € | 3 |