| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 869 € | - | - | - | - | - | - | 7697 € | 16 172 € | 75 € | 10 985 € | 169 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5243 € | 0 € | 5243 € | - | 0 € | 5243 € |
| 2023 | 19 584 € | - | - | - | - | - | - | 11 670 € | 7914 € | 37 € | 9940 € | 307 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1759 € | 0 € | -1759 € | - | 0 € | -1759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3510 € | 0 € | 1356 € | 0 € | 4866 € | 0 € | 0 € | 2009 € | 2009 € | 6875 € | - | 4985 € | 1110 € | 0 € | 780 € | 6875 € | 6875 € |
| 2023 | 1007 € | 0 € | 735 € | 0 € | 1742 € | 0 € | 0 € | 3411 € | 3411 € | 5153 € | - | 7773 € | 1843 € | 0 € | -4463 € | 5153 € | 5153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3630 € | 31.0% | 760 € | 2860 € | 10% |
| 2023 | 2770 € | 24.8% | 270 € | 2500 € | 10% |
| 2022 | 2220 € | - | 360 € | 1850 € | 1 |